Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2023

Commission File Number: 001-38431

 

 

iQIYI, Inc.

 

 

3/F, iQIYI Youth Center Yoolee Plaza,

No. 21, North Road of Workers’ Stadium, Chaoyang District Beijing, 100027

People’s Republic of China

Tel: +86 10 6267-7171

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

 

 

 


Exhibit Index

Exhibit 99.1 — Press Release


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

iQIYI, Inc.
By   :    

/s/ Jun Wang

Name   :   Jun Wang
Title   :   Chief Financial Officer

Date: May 16, 2023

[Signature Page to Form 6-K]

EX-99.1

Exhibit 99.1

iQIYI Announces First Quarter 2023 Financial Results

BEIJING, CHINA, May 16, 2023 – iQIYI, Inc. (Nasdaq: IQ) (“iQIYI” or the “Company”), a leading provider of online entertainment video services in China, today announced its unaudited financial results for the first quarter ended March 31, 2023.

First Quarter 2023 Highlights

 

   

Total revenues were RMB8.3 billion (US$1.2 billion1), increasing 15% year over year.

 

   

Operating income was RMB858.6 million (US$125.0 million) and operating income margin was 10%, compared to operating income of RMB93.4 million and operating income margin of 1% in the same period in 2022.

 

   

Non-GAAP operating income2 was RMB1.0 billion (US$150.6 million) and non-GAAP operating income margin was 12%, compared to non-GAAP operating income of RMB326.6 million and non-GAAP operating income margin of 4% in the same period in 2022.

 

   

Net income attributable to iQIYI was RMB618.1 million (US$90.0 million), compared to net income attributable to iQIYI of RMB169.1 million in the same period in 2022.

 

   

Non-GAAP net income attributable to iQIYI2 was RMB939.5 million (US$136.8 million), compared to non-GAAP net income attributable to iQIYI of RMB162.2 million in the same period in 2022.

“We kicked off the year with an exceptional first quarter. iQIYI originals once again demonstrated its power, driving our financial performance and market share to new highs, and expanding our subscriber base by over 17 million net additions,” commented Mr. Yu Gong, Founder, Director, and Chief Executive Officer of iQIYI. “This demonstrated the success of our high-quality growth strategy.”

“This was another record-setting quarter for us. Both total revenues and membership services revenue reached all-time high. Meanwhile, our operating income continued to expand for the sixth consecutive quarter and our operating cash flow also expanded for the fourth consecutive quarter,” commented Mr. Jun Wang, Chief Financial Officer of iQIYI. “We have improved profitability, cash flow and balance sheet, and we aim to create more value for our stakeholders.”


First Quarter 2023 Financial Highlights

 

     Three Months Ended  
(Amounts in thousands of Renminbi (“RMB”), except for per ADS data, unaudited)    March 31,
2022
     December 31,
2022
     March 31,
2023
 
     RMB      RMB      RMB  

Total revenues

     7,277,059        7,592,859        8,348,807  

Operating income

     93,413        783,556        858,631  

Operating income (non-GAAP)

     326,555        978,681        1,034,296  

Net income attributable to iQIYI, Inc.

     169,093        304,259        618,109  

Net income attributable to iQIYI, Inc. (non-GAAP)

     162,189        856,374        939,533  

Diluted net income per ADS

     0.21        0.35        0.64  

Diluted net income per ADS (non-GAAP)2

     0.20        0.98        0.97  

First Quarter 2023 Other Operating Highlights

 

   

The average daily number of total subscribing members3 for the quarter was 128.9 million, compared to 101.4 million for the same period in 2022 and 111.6 million for the fourth quarter in 2022. The average daily number of subscribing members excluding individuals with trial memberships4 for the quarter was 128.1 million, compared to 100.8 million for the same period in 2022 and 110.9 million for the fourth quarter in 2022.

 

   

The monthly average revenue per membership (ARM5) for the quarter was RMB14.35, compared to RMB14.69 for the same period in 2022 and RMB14.17 for the fourth quarter in 2022.

 

Footnotes:

[1] 

Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB6.8676 as of March 31, 2023, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are provided solely for the convenience of the reader.

[2]

Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also “Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures” for more details).

[3] 

The average daily number of total subscribing members for a quarter is calculated by averaging the number of total subscribing members in each day of such quarter.

[4] 

The average daily number of subscribing members excluding individuals with trial memberships for the quarter is calculated by averaging the number of subscribing members excluding individuals with trial memberships in each day of such quarter.

[5]

The monthly ARM for the quarter is calculated by dividing our total revenues from membership services during a given quarter by the average daily number of total subscribing members for that quarter and the number of months in the quarter.

First Quarter 2023 Financial Results

Total revenues reached RMB8.3 billion (US$1.2 billion), increasing 15% year over year.

Membership services revenue was RMB5.5 billion (US$807.8 million), increasing 24% year over year. The increase was primarily attributable to the strong growth in the number of total subscribing members as we launched a series of premium content during the quarter. The average daily number of total subscribing members increased from 101.4 million for the first quarter in 2022 to 128.9 million for the first quarter in 2023. The number of total subscribing members increased from 101.4 million as of March 31, 2022 to 120.3 million as of March 31, 2023.

Online advertising services revenue was RMB1.4 billion (US$204.4 million), increasing 5% year over year. The increase was driven by the growth of performance-based advertising business.


Content distribution revenue was RMB727.3 million (US$105.9 million), increasing 16% year over year, primarily driven by the increase in average unit price of cash transactions, partially offset by the decrease in the number of barter transactions.

Other revenues were RMB670.5 million (US$97.6 million), decreasing 20% year over year, primarily due to the adjustment in business operation model of certain business line and relatively soft performance of online game business compared with the same period last year.

Cost of revenues was RMB6.0 billion (US$867.3 million), flat year over year. Content costs as a component of cost of revenues were RMB4.2 billion (US$610.5 million), decreasing 5% year over year, primarily associated with the adjustment in business operation model of certain business line.

Selling, general and administrative expenses were RMB1.1 billion (US$161.0 million), increasing 48% year over year, primarily due to higher marketing spending.

Research and development expenses were RMB428.3 million (US$62.4 million), decreasing 10% year over year, primarily due to the decrease of personnel-related compensation expenses.

Operating income was RMB858.6 million (US$125.0 million), compared to operating income of RMB93.4 million in the same period in 2022. Operating income margin was 10%, compared to operating income margin of 1% in the same period in 2022. Non-GAAP operating income was RMB1.0 billion (US$150.6 million) and non-GAAP operating income margin was 12%, compared to non-GAAP operating income of RMB326.6 million and non-GAAP operating income margin of 4% in the same period in 2022.

Total other expense was RMB208.2 million (US$30.3 million), compared to total other income of RMB97.3 million during the same period of 2022. The year over year variance was primarily due to the disposal gain derived from the deconsolidation of certain subsidiaries due to change in control in the first quarter of 2022, increased interest expenses and loss from equity method investment, partially offset by higher interest income and the foreign exchange gain due to the fluctuation of exchange rate between Renminbi and the U.S. dollar.

Income before income taxes was RMB650.4 million (US$94.7 million), compared to income before income taxes of RMB190.7 million in the same period in 2022.

Income tax expense was RMB24.6 million (US$3.6 million), compared to income tax expense of RMB16.9 million in the same period in 2022.


Net income attributable to iQIYI was RMB618.1 million (US$90.0 million), compared to net income attributable to iQIYI of RMB169.1 million in the same period in 2022. Diluted net income attributable to iQIYI per ADS was RMB0.64 (US$0.09) for the first quarter of 2023, compared to diluted net income attributable to iQIYI per ADS of RMB0.21 in the same period of 2022. Non-GAAP net income attributable to iQIYI was RMB939.5 million (US$136.8 million), compared to non-GAAP net income attributable to iQIYI of RMB162.2 million in the same period in 2022. Non-GAAP diluted net income attributable to iQIYI per ADS was RMB0.97 (US$0.14), compared to non-GAAP diluted net income attributable to iQIYI per ADS of RMB0.20 in the same period of 2022.

As of March 31, 2023, the Company had cash, cash equivalents, restricted cash, short-term investments and long-term restricted cash included in prepayments and other assets of RMB6.3 billion (US$922.3 million).

Conference Call Information

iQIYI’s management will hold an earnings conference call at 7:00 AM on May 16, 2023, U.S. Eastern Time (7:00 PM on May 16, 2023, Beijing Time).

Please register in advance of the conference using the link provided below. Upon registering, you will be provided with participant dial-in numbers, passcode and unique access PIN by a calendar invite.

Participant Online Registration: https://s1.c-conf.com/diamondpass/10030369-tfg7d8.html

It will automatically direct you to the registration page of “iQIYI First Quarter 2023 Earnings Conference Call”, where you may fill in your details for RSVP.

In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

A telephone replay of the call will be available after the conclusion of the conference call through May 23, 2023.

Dial-in numbers for the replay are as follows:

International Dial-in:     +1 855 883 1031

Passcode:                         10030369

A live and archived webcast of the conference call will be available at http://ir.iqiyi.com/.


About iQIYI, Inc.

iQIYI, Inc. is a leading provider of online entertainment video services in China. It combines creative talent with technology to foster an environment for continuous innovation and the production of blockbuster content. It produces, aggregates and

distributes a wide variety of professionally produced content, as well as a broad spectrum of other video content in a variety of formats. The Company distinguishes itself in the online entertainment industry by its leading technology platform powered by advanced AI, big data analytics and other core proprietary technologies. iQIYI attracts a daily subscriber base of more than 100 million, and its diversified monetization model includes membership services, online advertising services, content distribution, online games, IP licensing, talent agency, online literature, etc.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the quotations from management in this announcement, as well as iQIYI’s strategic and operational plans, contain forward-looking statements. iQIYI may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about iQIYI’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: iQIYI’s strategies; iQIYI’s future business development, financial condition and results of operations; iQIYI’s ability to retain and increase the number of users, members and advertising customers, and expand its service offerings; competition in the online entertainment industry; changes in iQIYI’s revenues, costs or expenditures; Chinese governmental policies and regulations relating to the online entertainment industry, general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release, and iQIYI undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement iQIYI’s consolidated financial results presented in accordance with GAAP, iQIYI uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating income margin, non-GAAP net income attributable to iQIYI, non-GAAP diluted net income attributable to iQIYI per ADS and free cash flow. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.


iQIYI believes that these non-GAAP financial measures provide meaningful supplemental information regarding its operating performance by excluding certain items that may not be indicative of its business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to the non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to iQIYI’s historical operating performance. The Company believes the non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that the non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company’s results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to iQIYI, Inc. represents net income attributable to iQIYI, Inc. excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, fair value change of long-term investments, adjusted for related income tax effects. iQIYI’s share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees’ books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per shares, adjusted for related income tax effects, are also excluded.

Non-GAAP diluted net income per ADS represents diluted net income per ADS calculated by dividing non-GAAP net income attributable to iQIYI, Inc, by the weighted average number of ordinary shares expressed in ADS.

Free cash flow represents net cash provided by operating activities less capital expenditures.

For more information, please contact:

Investor Relations

iQIYI, Inc.

ir@qiyi.com


iQIYI, INC.

Condensed Consolidated Statements of Income

(In RMB thousands, except for number of shares and per share data)

 

     Three Months Ended  
     March 31,
2022
    December 31,
2022
    March 31,
2023
 
     RMB
(Unaudited)
    RMB
(Unaudited)
    RMB
(Unaudited)
 

Revenues:

      

Membership services

     4,471,475       4,743,562       5,547,305  

Online advertising services

     1,337,299       1,553,475       1,403,752  

Content distribution

     626,116       634,696       727,262  

Others

     842,169       661,126       670,488  
  

 

 

   

 

 

   

 

 

 

Total revenues

     7,277,059       7,592,859       8,348,807  
  

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

      

Cost of revenues

     (5,963,853     (5,402,243     (5,956,003

Selling, general and administrative

     (744,781     (940,903     (1,105,855

Research and development

     (475,012     (466,157     (428,318
  

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     (7,183,646     (6,809,303     (7,490,176
  

 

 

   

 

 

   

 

 

 

Operating income

     93,413       783,556       858,631  
  

 

 

   

 

 

   

 

 

 

Other income/(expense):

      

Interest income

     8,947       26,292       104,986  

Interest expenses

     (175,515     (176,018     (285,964

Foreign exchange (loss)/gain, net

     (9,017     19,029       36,982  

Loss from equity method investments

     (3,158     (46,754     (85,109

Other income/(expense), net

     276,076       (313,054     20,862  
  

 

 

   

 

 

   

 

 

 

Total other income/(expense), net

     97,333       (490,505     (208,243
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     190,746       293,051       650,388  
  

 

 

   

 

 

   

 

 

 

Income tax (expense)/benefit

     (16,882     11,587       (24,632
  

 

 

   

 

 

   

 

 

 

Net income

     173,864       304,638       625,756  
  

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

     4,771       379       7,647  
  

 

 

   

 

 

   

 

 

 

Net income attributable to iQIYI, Inc.

     169,093       304,259       618,109  
  

 

 

   

 

 

   

 

 

 

Net income attributable to ordinary shareholders

     169,093       304,259       618,109  
  

 

 

   

 

 

   

 

 

 

Net income per share for Class A and Class B ordinary shares:

      

Basic

     0.03       0.05       0.09  

Diluted

     0.03       0.05       0.09  

Net income per ADS (1 ADS equals 7 Class A ordinary shares):

      

Basic

     0.21       0.35       0.66  

Diluted

     0.21       0.35       0.64  

Weighted average number of Class A and Class B ordinary shares used in net income per share computation:

      

Basic

     5,706,290,530       6,084,021,514       6,569,658,687  

Diluted

     5,742,801,024       6,099,971,176       6,754,965,091  


iQIYI, INC.

Condensed Consolidated Balance Sheets

(In RMB thousands, except for number of shares and per share data)

 

     December 31,
2022
    March 31,
2023
 
     RMB     RMB
(Unaudited)
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

     7,097,938       4,529,267  

Restricted cash

     13,618       6,120  

Short-term investments

     818,265       668,991  

Accounts receivable, net

     2,402,675       2,722,295  

Prepayments and other assets(1)

     2,602,927       11,221,073  

Amounts due from related parties

     104,154       171,926  

Licensed copyrights, net

     746,058       940,429  
  

 

 

   

 

 

 

Total current assets

     13,785,635       20,260,101  
  

 

 

   

 

 

 

Non-current assets:

    

Fixed assets, net

     1,104,721       1,035,514  

Long-term investments

     2,453,644       2,224,545  

Licensed copyrights, net

     6,840,629       6,701,062  

Intangible assets, net

     436,685       413,238  

Produced content, net

     13,001,904       12,604,535  

Prepayments and other assets

     3,865,133       4,217,029  

Operating lease assets

     673,971       654,667  

Goodwill

     3,826,147       3,826,147  

Amounts due from related parties

     59,880       95,880  
  

 

 

   

 

 

 

Total non-current assets

     32,262,714       31,772,617  
  

 

 

   

 

 

 

Total assets

     46,048,349       52,032,718  
  

 

 

   

 

 

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts and notes payable

     5,993,416       5,721,544  

Amounts due to related parties

     3,521,646       2,949,896  

Customer advances and deferred revenue

     4,232,110       4,727,981  

Convertible senior notes, current portion

     8,305,447       8,264,709  

Short-term loans

     3,347,638       3,262,497  

Operating lease liabilities, current portion

     103,517       99,808  

Accrued expenses and other liabilities

     2,626,244       2,650,143  
  

 

 

   

 

 

 

Total current liabilities

     28,130,018       27,676,578  
  

 

 

   

 

 

 

Non-current liabilities:

    

Convertible senior notes

     9,568,279       11,668,397  

Deferred tax liabilities

     1,832       811  

Amounts due to related parties

     100,941       95,322  

Operating lease liabilities

     508,571       488,470  

Other non-current liabilities

     1,395,269       1,451,575  
  

 

 

   

 

 

 

Total non-current liabilities

     11,574,892       13,704,575  
  

 

 

   

 

 

 

Total liabilities

     39,704,910       41,381,153  
  

 

 

   

 

 

 

Shareholders’ equity:

    

Class A ordinary shares

     194       236  

Class B ordinary shares

     193       193  

Additional paid-in capital

     50,885,688       54,473,865  

Accumulated deficit

     (46,498,897     (45,880,788

Accumulated other comprehensive income

     1,863,454       1,975,578  

Noncontrolling interests

     92,807       82,481  
  

 

 

   

 

 

 

Total shareholders’ equity

     6,343,439       10,651,565  
  

 

 

   

 

 

 

Total liabilities, redeemable noncontrolling interests and shareholders’ equity

     46,048,349       52,032,718  
  

 

 

   

 

 

 

 

(1)

This includes payment of US$1,197.6 million to the paying agent to meet the Company’s repurchase obligation of the 2.00% Convertible Senior Notes due 2025. The repurchase was completed in April 2023.


iQIYI, INC.

Condensed Consolidated Statements of Cash Flows

(In RMB thousands, except for number of shares and per share data)

 

     Three Months Ended  
     March 31,
2022
    December 31,
2022
    March 31,
2023
 
     RMB
(Unaudited)
    RMB
(Unaudited)
    RMB
(Unaudited)
 

Net cash (used for)/provided by operating activities

     (1,167,049     853,397       1,001,765  

Net cash (used for)/provided by investing activities(1, 2)

     (67,305     578,899       166,845  

Net cash provided/ (used for) by financing activities

     2,046,550       2,861,582       (3,356,630

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     (4,284     (8,576     (8,862
  

 

 

   

 

 

   

 

 

 

Net increase/(decrease) in cash, cash equivalents and restricted cash

     807,912       4,285,302       (2,196,882
  

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at the beginning of the period

     3,074,864       3,576,254       7,861,556  

Cash, cash equivalents and restricted cash at the end of the period

     3,882,776       7,861,556       5,664,674  
  

 

 

   

 

 

   

 

 

 

Reconciliation of cash and cash equivalents and restricted cash:

      

Cash and cash equivalents

     3,811,350       7,097,938       4,529,267  

Restricted cash

     71,426       13,618       6,120  

Long-term restricted cash

     —         750,000       1,129,287  
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents and restricted cash shown in the statements of cash flows

     3,882,776       7,861,556       5,664,674  
  

 

 

   

 

 

   

 

 

 

Net cash (used for)/provided by operating activities

     (1,167,049     853,397       1,001,765  

Less: Capital expenditures(2)

     (51,315     (8,800     (241
  

 

 

   

 

 

   

 

 

 

Free cash flow

     (1,218,364     844,597       1,001,524  
  

 

 

   

 

 

   

 

 

 

 

(1)

Net cash provided by or used for investing activities primarily consists of net cash flows from investing in debt securities, purchase of long-term investments and capital expenditures.

(2)

Capital expenditures are incurred primarily in connection with leasehold improvements, computers and servers.


iQIYI, INC.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures

(Amounts in thousands of Renminbi (“RMB”), except for per ADS information, unaudited)

 

     Three Months Ended  
     Mar 31,
2022
    Dec 31,
2022
    March 31,
2023
 
     RMB     RMB     RMB  

Operating income

     93,413       783,556       858,631  

Add: Share-based compensation expenses

     216,644       188,506       169,046  

Add: Amortization and impairment of intangible assets(1)

     16,498       6,619       6,619  
  

 

 

   

 

 

   

 

 

 

Operating income (non-GAAP)

     326,555       978,681       1,034,296  
  

 

 

   

 

 

   

 

 

 

Net income attributable to iQIYI, Inc.

     169,093       304,259       618,109  

Add: Share-based compensation expenses

     216,644       188,506       169,046  

Add: Amortization and impairment of intangible assets(1)

     16,498       6,619       6,619  

Add: Disposal (gain)/loss

     (429,916     62,199       —    

Add: Impairment of long-term investments

     182,277       271,873       118,984  

Add: Fair value (gain)/loss of long-term investments

     (792     8,001       9,445  

Add: Reconciling items on equity method investments

     10,914       17,621       18,351  

Add: Tax effects on non-GAAP adjustments(2)

     (2,529     (2,704     (1,021
  

 

 

   

 

 

   

 

 

 

Net income attributable to iQIYI, Inc. (non-GAAP)

     162,189       856,374       939,533  
  

 

 

   

 

 

   

 

 

 

Diluted net income per ADS

     0.21       0.35       0.64  

Add: Non-GAAP adjustments to earnings per ADS

     (0.01     0.63       0.33  
  

 

 

   

 

 

   

 

 

 

Diluted net income per ADS (non-GAAP)

     0.20       0.98       0.97  
  

 

 

   

 

 

   

 

 

 

 

(1)

This represents amortization and impairment of intangible assets resulting from business combinations.

(2)

This represents tax impact of all non-GAAP adjustments.